Man Maths - Does this make sense
Man Maths - Does this make sense
Author
Discussion

MadProfessor

Original Poster:

253 posts

158 months

Wednesday 1st May 2013
quotequote all
Ok I was going to purchase a AUC BMW E60 M5 at roughly £20k

However, I thought I'd compare it to leasing a new F10 M5. And it's looking like a close call.

1) E60. Even if I pay with my own cash outright the opportunity cost of the £20k is at least £2k. Perhaps the car will be worth £10-12k in 3 years if I'm lucky given the rate they're depreciating since the F10 was released. So that's £333 per month it will cost me if I sell it for £10k. It would cost another £50 per month on top if you debt financed this instead.

2) F10. To lease costs £685 inc on 6+36. So equivalent of £780 over 3 years.

On the face of it a difference of £450 a month. But then there's the warranty on the used car at around £100 per month and the difference in fuel efficiency would probably be another £100-150 per month over 12,000 miles pa. Then there's servicing and oil which will cost more on the E60. I think it drinks £30 of oil a month and maintenance may cost £100 more per month

So it's getting close and one car is probably 7 years newer.

I imagine that road tax, insurance, brakes and tyres will be very similar.

Good or very bad man maths.



s38b36

41 posts

177 months

Wednesday 1st May 2013
quotequote all
What do you mean by "opportunity cost of the £20k is at least £2k" ?

Edit: Saw your other post - essentially loss of interest if you don't spend the 20k

Edited by s38b36 on Wednesday 1st May 22:58

omniflow

3,672 posts

177 months

Thursday 2nd May 2013
quotequote all
You're not mad - and this thought has definitely occured to me on several occasions. However, the F10 M5 is not available as an F11 M5, so I lost interest in the concept.

MadProfessor

Original Poster:

253 posts

158 months

Thursday 2nd May 2013
quotequote all
@s38b36

Yes, at a minimum. There are other ways that £20,000 could be used which probably would return a higher return and therefore would raise the opportunity cost of the capital at relatively low risk. For example, London property "owners" are probably better off paying down their mortgage down by that equivalent amount where allowed as house prices continue to rise and interest is avoided from the mortgage.


Boogsie

124 posts

177 months

Thursday 2nd May 2013
quotequote all
Get the warranty thrown in free to add a spanner to your man maths smile

mondie

644 posts

168 months

Thursday 2nd May 2013
quotequote all
Yes you should be able to get a better deal on warranty and the oil usage on the v10 will be nowhere near as high as you have allowed for (1L per 3000 miles) but I like your thinking and have been pondering the same for quite a while now.

Cheib

25,224 posts

201 months

Thursday 2nd May 2013
quotequote all
Top man maths. I think the F10 makes a lot of sense on that basis.

You don't say how old the E60 is but there will definitely be some bigger wear and tear bills. I reckon you can add in a couple of grand for that.

Apart from the V10 I think the F10 is a far superior car in all other aspects.

Froomee

1,494 posts

195 months

Thursday 2nd May 2013
quotequote all
Boogsie said:
Get the warranty thrown in free to add a spanner to your man maths smile
A year is included. It's fairly common knowledge that two years is usually obtainable free of charge if you haggle.

Buy one for 20k just serviced with two years warranty, service after year one and trade in after year two or extend the warranty........................

£685 x 24 = £16.5k + inital deposit is £4k. So £20k+ in total (value of an Exx)

If you buy an Exx well i suspect you may work out the value of the car after two years (£13-£15k) better off minus a bit of petrol/wear and tear plus you will only be tied to the car for 24 months (at which point you will own it,extend the warranty,etc if required.


gangzoom

8,431 posts

241 months

Thursday 2nd May 2013
quotequote all
I wasn't convinced reading the first few lines of the proposal...but the numbers do make sense....

There's always better ways things to do with £20K than to spend it on a car...after all a £500 banner will get you work and back just as well as a M5,but thats not missing point, go for itbiggrin

MadProfessor

Original Poster:

253 posts

158 months

Thursday 2nd May 2013
quotequote all
I knew you got a year's free warranty but presumed after that I'd have to pay and would need to purchase for two years and with over 60k on the clock presume it'd be close to £1800 pa.

Didn't know you could get a two year warranty for free. I guess a newly serviced car with nearly new brakes and tyres would be a cheaper prospect.


Locknut

653 posts

163 months

Thursday 2nd May 2013
quotequote all
According to your first post you are allowing that the E60 could be sold for £10k after three years, so you would recover that much capital.

You don't seem to be allowing that if you lease the F10 you will not own it and you will not get back any capital after three years.

(maybe there's something in there but I don't see it)

MadProfessor

Original Poster:

253 posts

158 months

Thursday 2nd May 2013
quotequote all
The cost of running the E60 is purchase cost adjusted for opportunity cost minus what you recover from selling it.

While leasing it is all lost.

So buying the E60 only includes the lost money while leasing the F10 it's all lost. So I'm comparing like for like. Running each car for 3 years and having no car at the end.


s38b36

41 posts

177 months

Thursday 2nd May 2013
quotequote all
Here's some figures I've been mulling over:

Assume E60 does 16mpg and F10 does 19mpg

Fuel cost at 145p/l, E60=£15000, F10=£12500
Warranty(1st yearinc)E60=£2500, F10=£0
Cash Paid E60=£20000, F10=£28000
Asset value E60=£10000, F10=£0
Total over 3 years E60=£27500, F10=£40500
Per month E60=£765, F10=£1125

As you already have £20000, the extra cost over 3 years will only be
Total E60=£7500, F10=£20500
Monthly E60=£210, F10=£570


I've nearly convinced myself that the E60 is a bargain smile

MadProfessor

Original Poster:

253 posts

158 months

Thursday 2nd May 2013
quotequote all
Not quite £7500 a there's also tax, insurance, brakes, tyres and servicing. Everything but the last one would be similar I expect.

Hmmmm.

s38b36

41 posts

177 months

Thursday 2nd May 2013
quotequote all
You raise a good point about insurance - I presume you would need some sort GAP insurance on the F10 if it was written off/stolen and not recovered. What would be the cost to exit the lease under these circumstances?

LocoBlade

7,653 posts

282 months

Thursday 2nd May 2013
quotequote all
Feel free to have a play with the man maths spreadsheet I created to do a similar comparison between a new M135 and a second hand car about half it's price

http://locostfireblade.co.uk/Cars/ManMaths_CarCost...

No guarantees of it's accuracy so let me know if you find any glaring issues!

Locknut

653 posts

163 months

Thursday 2nd May 2013
quotequote all
MadProfessor said:
So buying the E60 only includes the lost money while leasing the F10 it's all lost. So I'm comparing like for like. Running each car for 3 years and having no car at the end.
I think I understand you correctly and if I do I agree, but my point is that the E60 leaves you £10,000 better off after three years.

MadProfessor

Original Poster:

253 posts

158 months

Friday 3rd May 2013
quotequote all
@Locknut

In both cases I have £22k after three years. In the E60 case I've been repaying myself to build back up my capital (plus selling the car) and in the F10 I haven't touched my capital.

The only difference is that if the car is worth more than £10k or if the servicing costs are much lower than modelled then the E60 seems to come out much better. The E60 also comes with the option to keep it and not sell it and that option must have some value.

That being said I'm still comparing a 7 year old previous generation M5 with a brand new one.

Fezzaman

558 posts

219 months

Friday 3rd May 2013
quotequote all
Servicing may be lower than you have accounted on the E60 (or higher, no idea myself), but it certainly won't be 'free' like on the F10 if you get the service pack 5yrs/50k miles

Froomee

1,494 posts

195 months

Friday 3rd May 2013
quotequote all
MadProfessor said:
@Locknut

In both cases I have £22k after three years. In the E60 case I've been repaying myself to build back up my capital (plus selling the car) and in the F10 I haven't touched my capital.

The only difference is that if the car is worth more than £10k or if the servicing costs are much lower than modelled then the E60 seems to come out much better. The E60 also comes with the option to keep it and not sell it and that option must have some value.

That being said I'm still comparing a 7 year old previous generation M5 with a brand new one.
pretty much spot on as far as i can tell................ the E60 is a bargain wink